Private Yield Distribution for Real Estate Assets
https://viel-privacydistributionyield.vercel.app/
VEIL is a privacy-first yield distribution platform that lets issuers distribute yield to thousands of investors cheaply and privately, while keeping data compliant with regulations.
Traditional yield distribution:
Costs $50,000+ in gas fees
Exposes all investor data publicly
Takes months to build
Creates compliance headaches
VEIL uses Merkle Trees + Zero-Knowledge Proofs to:
✅ Cut costs 99% ($50k → $5-50)
✅ Keep data private (investors anonymous on-chain)
✅ Stay compliant (auditors verify without seeing data)
✅ Instant integration (plug-and-play, 1 week)
Revenue: $1,000,000
Expenses: $200,000
Net Yield: $800,000
Date: 2026-01-14
(Data stays private, never leaves device)
ZK Proof: Proves yield calculation is correct (without revealing numbers)
Merkle Root: Single hash representing all 10,000 investors
Only 1 hash (Merkle Root) + ZK Proof goes on-chain
Cost: $5-50 (vs $50,000+ traditional)
No investor data exposed
Investor has RET tokens (ownership stake)
Submits Merkle Proof + Credential Proof
Smart contract verifies both
Investor receives share instantly
Share calculation:
Share = (Investor RET / Total RET) × Total Yield Example: (80,000 / 1,000,000) × $800,000 = $64,000
Traditional | VEIL |
|---|---|
10,000 transactions | 1 Merkle Root |
$50,000+ cost | $5-50 cost |
All data public | Data completely private |
6+ months build | 1 week setup |
Compliance unclear | Automatic compliance |
Real estate tokenization platforms
Yield-bearing stablecoins
Banks entering blockchain
Mortgage servicers
Any RWA platform needing yield distribution
Protocol Fee (5-10 bps per distribution) = recurring
SaaS Licensing ($50k-500k/year) = for institutions
Integration Services ($10k-100k) = one-time setup
Total Addressable Market: $60T+
Real estate tokenization: $500M-$2B
Yield stablecoins: $50B-$200B (growing 50%+ YoY)
Institutional tokenization: $10T+ AUM
Mortgage market: $2T+ annual originations
Cost savings: 70-80% reduction in gas fees
Privacy: 100% (data never exposed)
Compliance: Automatic verification
Scalability: Works for thousands of investors
Speed: Instant yield distribution
Without VEIL: Distributing $800k to 10,000 people = writing 10,000 checks, everyone sees amounts, takes months, costs fortune.
With VEIL: One "master certificate" proves distribution is correct, people claim privately, instant, costs pennies.
VEIL: Progress During Hackathon Phase 1: Foundation (Days 1-20) What we build: Smart contracts on Mantle testnet ZK proof circuits (Circom) Merkle tree verification system Customer interviews & validation Deliverable: Working smart contracts ZK proof generation demo Customer feedback collected Phase 2: MVP (Days 21-40) What we build: Issuer dashboard (input revenue/expenses) Investor portal (claim yield) Faucet interface (RET tokens) Full API & documentation Deliverable: Complete MVP on testnet 1-2 beta customers active End-to-end demo working Phase 3: Launch (Days 41-55) What we build: Deploy to Mantle mainnet Onboard beta customers Create video demo Marketing & announcement Deliverable: Live on mainnet Real transactions processed Demo video ready Pitch perfected
Bootstrapped only. No external funding raised yet; built during Mantle hackathon as an early MVP.